Financial Year Ended 31 December 2019 2018 2017 2016 2015
No. of Months 12 12 12 12 12
Actual / Restated Unaudited Actual Restated Restated Actual
           
KEY FINANCIAL DATA          
STATEMENT OF COMPREHENSIVE INCOME (RM'000)          
Revenue*** 132,695 148,626 158,577 127,512 129,323
(Loss)/Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA)*/*** (47,773) 1,069 12,726 10,673 12,994
(Loss)/Profit Before Taxation (PBT)*** (59,141) (5,260) 6,495 4,806 7,241
(Loss)/Profit for the financial period/year (66,474) (8,080) 4,937 4,511 4,630
Net (Loss)/Profit Attributable To Shareholders (46,189) (8,978) 449 3,937 6,075
           
STATEMENT OF FINANCIAL POSITION (RM'000)          
Share Capital 134,975 83,289 77,730 74,555 72,531
Shareholders' Equity 159,598 131,958 131,665 123,692 116,837
Total Assets 591,676 433,729 432,201 301,001 268,119
Net Assets 159,598 131,958 131,665 123,692 116,837
Net Tangible Assets 125,232 130,630 130,256 122,235 115,303
Total Borrowings 33,540 46,593 28,569 50,952 79,555
Cash And Bank Balances 23,386 35,079 42,023 20,504 24,057
           
STATEMENT OF CASH FLOWS (RM'000)          
Cash And Cash Equivalents 14,295 25,768 37,421 17,003 20,743
           
RATIO ANALYSIS          
PER SHARE DATA (sen)          
Basic (Loss)/Earnings Per Share ** (13.40) (2.94) 0.15 1.33 2.10
Net Assets Per Share ** 39.61 42.52 43.59 41.50 40.33
Net Tangible Assets Per Share ** 31.08 42.09 43.12 41.05 39.80
           
PROFITABILITY (%)          
EBITDA Margin*** (36.00) 0.72 8.03 8.37 10.05
(LBT)/PBT Margin*** (44.57) (3.54) 4.10 3.77 5.60
(LAT)/PAT Margin*** (46.73) (5.44) 3.11 3.54 3.58
           
GEARING (times)          
Gearing Ratio 0.21 0.35 0.22 0.41 0.68
Net Gearing Ratio 0.06 0.09 NET CASH 0.25 0.48
           
SHAREHOLDERS' RETURNS (%)          
Return On Shareholders' Equity (28.94) (6.80) 0.34 3.18 5.20
Return On Revenue*** (33.36) (6.04) 0.28 3.09 4.70
           
DIVIDENDS (sen)          
Gross Dividends Per Share - - - 0.50 1.00
Net Dividends Per Share - - - 0.50 1.00
           
VALUATION (RM'000)          
Market Capitalisation 241,980 237,725 290,389 220,683 134,714

Notes:-

* Included other income, excluded interest income

** Adjusted for share split

*** The amount for FY2019 excluded results arising from discontinued operations